County Profile for Cook - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,111,428 Total Charges 14,865,760
Fixed Assets 3,430,704 Contract Allowance 2,185,726
Other Assets 5,419,676 Operating Revenue 12,680,034
Total Assets 14,961,808 Operating Expenses 13,890,301
Current Liabilities 1,287,951 Operating Margin -1,210,267
Long Term Liabilities 0 Other Income 1,230,822
Total Equity 13,673,857 Other Expense 0
Total Liabilities and Equity 14,961,808 Net Profit or Loss 20,555

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $91,223 Revenue per Bed $745,884 Revenue per Person $12,680,034
Net Margin per Discharge ($8,707) Net Margin per Bed ($71,192) Net Margin per Person ($1,210,267)
Net Profit per Discharge $148 Net Profit per Bed $1,209 Net Profit per Person $20,555
Net Fixed Assets per Discharge $24,681 Net Fixed Assets per Bed $201,806 Net Fixed Assets per Bed $3,430,704
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 21.0 %
Length of Stay 9 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,297 Net Fixed Assets 2,187 Population Estimate 1,151
Total Revenue 2,119 Long Term Liabilities 2,210 Total Patient Discharges 2,366
Net Margin 2,024 Total Patient Beds 2,375
Net Profit or Loss 1,668

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,482,631 636,539 3.9002
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 12,899 15,788 0.8170
44 Skilled Nursing Care 3,991,850 3,018,239 1.3226
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 53,325 38,220 1.3952

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 401,712 13 Nursing Administration 103,823
02,03 Captial Related - Movable Equipment 248,570 14 Central Services and Supply 0
04 Employee Benefits 2,013,369 15 Pharmacy 0
05 Administrative and General 1,579,120 16 Medical Records and Medical Library 260,614
06 Maintenance and Repairs 0 17 Social Services 53,528
07 Operation of Plant 622,525 18 Other General Service Expense 106,071
08,09 Laundry, Linen and Housekeeping 335,115 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 539,239 20,21,22,23 Education Programs 0
Total General Service Cost Centers 6,263,686

County Profile for Cook - 2014